Under construction
Phuket, Thailand

Layan Green Park [L-111]

Date of listing 18 January 2024
Rental start date Q4 2024

Property description

Layan Green Park [L-111] — is a one-bedroom comfortable apartment with an area of 72.22 m², featuring a full-sized kitchen and dining area. The living room is equipped with a comfortable sofa bed and a television for a cozy and enjoyable stay. Additionally, the bedroom comes with storage solutions and has access to a balcony, which is equipped with a jacuzzi. The bathroom is equipped with a spacious shower cabin.

Project Highlights

Layan Green Park [L-111] — is part of the Layan Green Park project, the first residential complex in Thailand to be EDGE ADVANCED certified. Layan Green Park epitomizes a commitment to a comfortable lifestyle.

The residential complex incorporates smart home technology, solar panels, and boasts a chlorine-free pool with NatureSwim technology to ensure clean water.

Project Highlights

Layan Green Park is situated amidst a well-developed comprehensive infrastructure that combines everything for the most pleasant and comfortable experience for guests and residents of the complex. Among other amenities, the infrastructure includes restaurants, a kids' club, a fitness center, and a spa. Layan Green Park features an exceptional landscape design, enhancing the attractiveness of the property.

Layan Green Park is located just 700 meters from the famous Bang Tao Beach and 2 kilometers from the lagoon – the best place for relaxation and entertainment on the island. The international Phuket airport is only a 15-minute drive away.


  • Total Investment Value
    $454 400
  • Underlying asset price
    $432 819
  • Closing costs
    $12 001
  • Registration tax 1,1%
    $4 761
  • Upfront DAO LLC fees
    $4 819
  • Projected Total Income
  • Projected Rental Income
  • Projected Appreciation
  • Annual gross Income
    $21 641
  • Rental Income
    $24 843
  • Property management
  • Maintenance reserve 10%
    $2 164
  • Annual DAO LLC administration and filing fees
  • Annual DAO Accounting service
  • Homeowners insurance
  • Annual cash flow
    $42 380
  • Monthly cash flow
    $3 532


Cherngtalay, Thalang

Sabai Property FAQ

What is Sabai Property?

Sabai Property is a platform for investing in fractional tokenized real estate from anywhere in the world, with a minimum entry threshold of $50. Sabai Property is a project of a group of international companies from Singapore and Panama, created by people with over 12 years experience in managing and selling property in Phuket and around the world.

One of our founders also represents the developer of grand projects such as Layan Green Park, Layan Verde and LaVista Villas, which were among the first tokenized assets on Sabai Property.

How does Sabai Property ensure investment security?

Sabai Property activity is governed by international law at the intersection of real estate and cryptocurrencies. In fact, the tokenized property itself is operated by a legal entity created in the form of a DAO. When you invest on our platform, you become a member of the DAO, which gives you the right to participate in its management and profits. All rights are recorded in smart contracts, which limit the possibility of unauthorized actions with the property.

Furthermore, the smart contract itself is recorded on the blockchain and cannot be deleted or changed, even at the discretion of the company. This legal and technical model provides investors with the highest level of protection, investment transparency and capital preservation.

Guarantees and Risks for Investors

All Sabai Property assets are insured and legally verified. All actions of the DAO participants are recorded in smart contracts, so it is possible to exclude any third party interference in the action. Asset management is handled by an international team with over 11 years of experience in the property industry in Thailand. This allows for efficient property management with minimal risk. In addition, most of Sabai Property's properties come with a guarantee from the developer, who takes responsibility for investor payments in the event of a lack of tenants.

Sabai Property is also introducing an instant token sale system at 80% of value, taking investment liquidity to a whole new level. In addition, a secondary marketplace will be launched in February 2024, where users will be able to trade property tokens with each other in a bid book format.

Full FAQ

Technical support

Icon image

Have more questions about property?

Contact our real estate tokenization experts or visit our How it works page.

Token Price:

Projected Appreciation


Projected Rental Income


Guaranteed Income


Amount of years


Projected Total Income


Projected Rental Income


Final balance

10 000.00 USD

This calculation is predictive, but not guaranteed.