Apartment LGP - One bedroom

Thailand, Phuket

Total area

45,4 m2

Bedroom

1

Floor

1

Year of construction

2023

Type of ownership

Freehold

Status

Operaiting

Description

Location and Accessibility

Located only 700 meters away from the beautiful Bang Tao Beach. Just 2 km from the renowned Lagoon, the island's top recreation and entertainment spot. Convenient 15-minute drive to Phuket International Airport.

Project Features and Amenities

Spacious living with a ceiling height of 2.7m in all spaces. Each space within the property boasts an impressive ceiling height of 2.7m, lending an airy and spacious ambiance to the rooms. Our furniture is handpicked from a top-tier Chinese manufacturer, renowned for supplying premier 5-star hotels in the USA and Dubai, reflecting our commitment to delivering only the finest.

Unique Selling Points

Layan Green Park, the first residential complex in Thailand with EDGE ADVANCED certification. Commitment to sustainable living with solar panels and smart home technology. Chlorine-free pool with the NatureSwim technology ensuring clean water. Comprehensive infrastructure with restaurants, a kids club, a gym, and a spa. Exceptional landscape architectural design enhancing the property's appeal.

Financial

Total Investment Value $266,300
Underlying asset price $245,160
Fund of property maintenance $1,243
Registration tax $2,697
Upfront DAO LLC fees $0
Closing costs (includes inspection & appraisal costs) $0
Operating reserve $4,942
Sabai listing fee (5%) $12,258
Total returns (IRR) 9.87%
Projected Appreciation 7%
Cash on Cash return 4,77%
Cap Rate 4,77%
Annual gross Income $17,161
Property management $1,469
Annual DAO LLC administration and filing fees $0
DAO Accounting service per year $2,000
Property taxes $0
Homeowners insurance $1,000
Annual cash flow $12,692
Monthly cash flow $1,058

Location

Available 5 403 tokens at $50.00

70 Tokens | 3,500 (1.28%)

273,650

Invest
Security

IRR

9.87%
Security

CoC

4.77%
Coming soon
Property description

Class:

Luxury

Property type:

Apartments

Bedroom:

1

Bathrooms:

1

King size beds:

1

Floors:

1

Projected revenue:

7% guaranteed yield starts immediately after tokens purchase
Amenities/Facilities

Pool:

Private